| Rooms | 48.98M |
| Food and beverage | 12.55M |
| Other | 12.48M |
| Management and other fees | |
| Management and other fees - affiliates | 1.03M |
| Subtotal revenue | |
| Other revenue from managed properties | 3.18M |
| Other revenue from managed properties - affiliates | |
| Total revenues | 76.07M |
| Rooms | 6.7M |
| Food and beverage | 9.01M |
| Other | 10.47M |
| Selling, general and administrative | 18.99M |
| Property operating costs | |
| Depreciation and amortization | 11.88M |
| Loss on disposition of assets | 102K |
| Total other operating expenses | 66.12M |
| Other expenses from managed properties | 3.18M |
| Other expenses from managed properties - affiliates | |
| Total operating expenses | 72.22M |
| Net operating income (loss) | 9.96M |
| Investment income - affiliates | |
| Interest income | 64K |
| Interest expense | -9.7M |
| Loss from continuing operations before income taxes and equity in income of unconsolidated affiliates | |
| Income tax expense | -168K |
| Equity in (income) loss of unconsolidated affiliates, net of tax | -1.24M |
| Net loss from continuing operations | -846K |
| Discontinued operations, net of tax | 0 |
| Net loss | -846K |
| Net (income) loss attributable to noncontrolling interest, net of tax | 0 |
| Net loss attributable to Great Wolf Resorts, Inc. | -846K |
| Loss from continuing operations, net of net income attributable to noncontrolling interest, net of tax | |
| (Loss) income from discontinued operations, net of tax | |
| Basic and diluted loss per common share | |
| Basic and diluted | |