| Molybdenum sales | 22.3M |
| Tolling, calcining and other | 4.2M |
| Total revenues | 128.7M |
| Operating expenses | |
| Depreciation, depletion and amortization | 29.1M |
| Total cost of sales | 115.5M |
| Selling and marketing | 2.7M |
| Accretion expense | 600K |
| General and administrative | 5M |
| Acquisition costs | |
| Exploration | |
| Total costs and expenses | 132.5M |
| OPERATING INCOME | -3.8M |
| Change in fair value of common stock warrants | |
| Gain on foreign exchange | 1.4M |
| Interest and finance fees, net | 20.5M |
| Other | 1.7M |
| Total other (income) and expense | 23.5M |
| Income before income and mining taxes | -27.3M |
| Income and mining tax expense | 600K |
| NET INCOME | |
| Basic (in dollars per share) | -0.13 |
| Diluted (in dollars per share) | -0.13 |
| Basic (in shares) | 221.7M |
| Diluted (in shares) | 221.7M |