| Restaurant sales | 238.87M |
| Franchise royalty revenues and fees | |
| Total revenues | |
| Cost of sales | 63.84M |
| Restaurant wages and related expenses (including stock-based compensation expense of $6, $21, $27 and $49, respectively) | 75.68M |
| Restaurant rent expense | 16.08M |
| Other restaurant operating expenses | 37.61M |
| Advertising expense | 10.86M |
| General and administrative (including stock-based compensation expense of $714, $402, $2,091 and $1,183, respectively) | 13M |
| Depreciation and amortization | 12.07M |
| Impairment and other lease charges (Note 3) | |
| Other expense (income) (Note 14) | |
| Total operating expenses | 229.82M |
| Income from operations | 9.05M |
| Interest expense | 4.56M |
| Loss on extinguishment of debt (Note 5) | 0 |
| Income before income taxes | 4.49M |
| Provision for income taxes (Note 6) | 0 |
| Net income | 4.49M |
| Basic net income per share (Note 12) | |
| Diluted net income per share (Note 12) | |
| Basic weighted average common shares outstanding (Note 12) | |
| Diluted weighted average common shares outstanding (Note 12) | 44.86M |