| Interest Income | 2.53K |
| Other Income | 67.72K |
| Total Revenue | 70.26K |
| Incorporation Costs | |
| Exploration | 3.14M |
| Professional Fees | 671.05K |
| Directors Compensation | 55.66K |
| Travel & Lodging | 45.34K |
| Corporate Communications | 106.8K |
| Consulting Fees | 385.46K |
| Office & Administration | 107.07K |
| Interest & Service Charges | |
| Loss on disposal of assets | |
| Insurance | 38.87K |
| Depreciation | 12.42K |
| Accretion | 33.69K |
| Miscellaneous | |
| Financing & Listing Fees | |
| Acquisition Expenses | |
| Income and other taxes | 0 |
| Write Down of Mineral Property | 0 |
| Total Expense | 4.6M |
| Net Loss before other item | 4.53M |
| Change in fair value of Equity Conversion Right | |
| Change in fair value of warrant liability | |
| Loss on sale of Marketable Securities | |
| Net Loss (Gain) | 4.53M |
| Foreign Currency Translation Adjustment | |
| Unrealized loss on available for sale securities | |
| Total Comprehensive Loss (Gain) for the Period | |
| Basic (in dollars per share) | 0.03 |
| Diluted (in dollars per share) | 0.03 |
| Basic (in shares) | 161.97M |
| Diluted (in shares) | 161.97M |