| Hotel operating revenue | |
| Other revenue | |
| Total revenues | |
| Hotel departmental expenses | |
| Other property related costs | |
| Management and franchise fees | |
| Taxes, insurance and lease expense | |
| Corporate expenses | |
| Depreciation and amortization | |
| Impairment loss | |
| Other expenses | |
| Total operating expenses | |
| Operating income | |
| Interest expense, net | |
| Debt extinguishment | |
| Gain on involuntary conversion, net | |
| Income (loss) before equity in income (loss) from unconsolidated entities | |
| Equity in income (loss) from unconsolidated entities | 814K |
| Income (loss) from continuing operations | |
| Discontinued operations | |
| Net income (loss) | |
| Net income attributable to noncontrolling interests in other partnerships | |
| Net loss (income) attributable to redeemable noncontrolling interests in FelCor LP | |
| Net income (loss) attributable to FelCor | |
| Preferred dividends | |
| Net income (loss) attributable to FelCor common stockholders | |
| Income (loss) from continuing operations | |
| Net income (loss) | |
| Basic and diluted weighted average common shares outstanding | |