| Restaurant sales, net | 21M |
| Franchise royalty revenue | 4.31M |
| Franchise fee revenue | 0 |
| Licensing and other revenue | 200K |
| Total revenue | 25.51M |
| Food and beverage costs | 6.51M |
| Labor and benefits costs | 7.07M |
| Operating expenses | 6.62M |
| Depreciation and amortization | 909K |
| General and administrative expenses | 4.53M |
| Asset impairment and estimated lease termination and other closing costs | 3.62M |
| Pre-opening expenses | 0 |
| Gain on acquisition, net of acquisition costs | |
| Net loss on disposal of assets | 4K |
| Total costs and expenses | 29.26M |
| Income from operations | -3.75M |
| Interest expense | -210K |
| Interest income | 0 |
| Other expense, net | -1K |
| Total other expense | -211K |
| Income before income taxes | |
| Income tax expense | 1.58M |
| Net income | -2.46M |
| Basic net income per common share | -0.35 |
| Diluted net income per common share | -0.35 |
| Weighted average common shares outstanding basic | 6.95M |
| Weighted average common shares outstanding diluted | 6.95M |