| Net income | 1.03M |
| Depreciation and amortization | 14.59M |
| Loss on disposition of property and equipment | -161K |
| Stock-based compensation | 400K |
| Other long-term assets | |
| Other long-term liabilities | |
| Long-term deferred income taxes | |
| Total adjustments to reconcile net income to net cash from operating activities - | |
| Accounts receivable | -18.11M |
| Inventories | -24.18M |
| Income taxes receivable and deferred | |
| Prepaid expenses and other | 1.62M |
| Accounts payable | 10.91M |
| Change in outstanding checks | -1.52M |
| Accrued payroll and other accrued liabilities | 5.26M |
| Total changes in working capital | 16.33M |
| Net cash used for operating activities | |
| Capital expenditures | -5.34M |
| Proceeds from disposition of property and equipment | 161K |
| Net cash used for investing activities | |
| Credit facility revolver borrowings, net | |
| Credit facility fees and expenses | -125K |
| Proceeds from exercise of stock options (including tax benefit) and employee stock purchases | |
| Dividends paid | -657K |
| Net cash from financing activities | |
| Net change | 1.24M |
| Beginning balance | 1.6M |
| Ending balance | 2.85M |