| Net loss | -2.62M |
| Depreciation and amortization | 28K |
| Non-cash stock based compensation | 69K |
| Increase (decrease) in allowance for doubtful accounts | |
| Decrease in allowance for obsolete inventory held for discontinued operations | |
| Loss on disposal of equipment | 0 |
| Loss on sale of EMS business unit | |
| Accounts receivables | 7K |
| Refundable income taxes | |
| Inventories | 247K |
| Prepaid expenses | -42K |
| Accounts payable and checks written in excess of bank balances | |
| Accrued expenses, including deferred revenue and other short and long term tax liabilities | 108K |
| Net cash used in operating activities | -2.21M |
| Purchases of property and equipment | -81K |
| Proceeds from sale of property and equipment | |
| Sale of inventory from discontinued operations | |
| Cash from sale of EMS business unit, net of transaction costs | |
| Net cash provided by (used in) investing activities | 2.56M |
| Net borrowings (payments) on revolving credit agreement | |
| Net principal payments on long-term borrowings, including capital lease obligations | |
| Cash received from exercise of stock options | |
| Net cash provided by (used in) financing activities | |
| Net increase in cash and cash equivalents | 351K |
| Beginning | 390K |
| Ending | 741K |
| Cash payments for interest | |
| Cash receipts (payments) for income taxes | |
| Non-cash reclassification of other tax liability from long-term to short-term | |
| Receivable recorded for sale of EMS Busniess unit | |
| Accrued transaction costs for sale of EMS business unit | |