| Net income | -8.86M |
| Depreciation and amortization | |
| Amortization of financing fees | 89K |
| Deferred income taxes | |
| Loss on disposal of assets | 16K |
| Stock-based compensation | 737K |
| Other non-cash items | |
| Inventories | -81.12M |
| Prepaid and other assets | -735K |
| Accounts payable | 43.98M |
| Accrued liabilities | 1.47M |
| Deferred rent | |
| Income taxes payable | 0 |
| Net cash provided by (used in) operating activities | -39.43M |
| Capital expenditures | -10.85M |
| Net cash used in investing activities | -10.85M |
| Repayments under revolving credit facility | -12.8M |
| Proceeds under revolving credit facility | 45.3M |
| Change in cash overdraft | |
| Excess tax benefit from the exercise of employee stock options | |
| Purchases of treasury stock | |
| Proceeds from the exercise of common stock options | |
| Net cash provided by financing activities | 42.29M |
| Net (decrease) increase in cash and cash equivalents | -7.99M |
| Cash and cash equivalents, beginning of period | 14.15M |
| Cash and cash equivalents, end of period | 6.16M |