| Net loss | -1.2M |
| Amortization of debt discount | 89.81K |
| Inventory | -3.95K |
| Accounts payable | |
| Net cash used in operating activities | -190.03K |
| Proceeds from founders' shares | |
| Loan from related party | 186.56K |
| Net cash provided by financing activities | 215.23K |
| Net change in cash | 25.2K |
| Cash balance, beginning of period | 9.2K |
| Cash balance, end of period | 34.4K |
| Cash paid for: Interest | 0 |
| Cash paid for: Income taxes | 0 |