More on TLB

- Summary
- Chart
- Profile
- Historical

Data

- Earnings
- Ratings (1.8 Score)
- Holders

Financials

Income Statement
Balance Sheet
Cash Flow Statement

News

- Analyst Ratings
- Earnings Related
- Guidance
- Insider Trades
- Mgmt Changes
- M & A
- Retail Sales
- Rumors
- Stock Buybacks
More...

TLB Cash Flow Statement

Click line-items for a historical chart and %
Net loss 1.09M
(Loss) income from discontinued operations -93K
(Loss) income from continuing operations 1.19M
Depreciation and amortization 11.12M
Stock-based compensation 1.91M
Amortization of debt issuance costs 606K
Impairment of store assets 0
Loss on disposal of property and equipment -45K
Deferred rent -3.04M
Gift card breakage income -1.4M
Customer accounts receivable -17.13M
Merchandise inventories -1.38M
Deferred catalog costs 571K
Prepaid and other current assets 3.69M
Due from related party
Income tax refundable
Accounts payable -25.31M
Accrued liabilities 928K
Other assets -182K
Other liabilities -3.85M
Net cash (used in) provided by operating activities -32.33M
Additions to property and equipment -6.9M
Proceeds from disposal of property and equipment 45K
Cash acquired in merger with BPW Acquisition Corp.
Net cash (used in) provided by investing activities -6.86M
Borrowings on revolving credit facility 495.95M
Payments on revolving credit facility -489.48M
Payments on related party borrowings
Payment of debt issuance costs -5.86M
Payment of equity issuance costs
Proceeds from warrants exercised
Proceeds from options exercised 0
Purchase of treasury stock -567K
Net cash provided by (used in) financing activities 53.28M
EFFECT OF EXCHANGE RATE CHANGES ON CASH 19K
CASH FLOWS FROM OPERATING ACTIVITIES OF DISCONTINUED OPERATIONS -474K
NET DECREASE IN CASH AND CASH EQUIVALENTS 13.64M
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 8.74M
CASH AND CASH EQUIVALENTS, END OF PERIOD 22.38M