| Net income | -3.94M |
| Depreciation, depletion, and amortization | 904K |
| Amortization of loan fees-interest expense | 5K |
| Accretion on asset retirement obligation | 107K |
| Gain on sale of assets | 0 |
| Compensation and services paid in stock options and stock | 12K |
| Deferred tax expense | 0 |
| Loss (gain) on derivatives | |
| Accounts receivable | -45K |
| Accounts receivable - related party | |
| Inventory | 92K |
| Other assets | |
| Accounts payable-trade | |
| Accounts payable-other | |
| Accrued liabilities | |
| Settlement on asset retirement obligation | |
| Net cash provided by operating activities | |
| Net additions to oil and gas properties | -300K |
| Net additions to methane project | -35K |
| Net additions to other property and equipment | -5K |
| Derivative costs and settlements | |
| Net cash used in investing activities | |
| Repayments of borrowings | -1.97M |
| Proceeds from borrowings | |
| Loan fees | -10K |
| Proceeds from exercise of options | |
| Net cash provided by (used in) financing activities | |
| Net change in cash and cash equivalents | |
| Cash and cash equivalents, beginning of period | 40K |
| Cash and cash equivalents, end of period | 31K |
| Cash interest payments | 68K |
| Financed company vehicles | 23K |