| Net income (loss) | 2.56M |
| Depreciation | 667K |
| Amortization of franchise, loan cost and licenses | 14K |
| Allowance for note receivable | |
| Impairment of long-lived assets | |
| Deferred income taxes | |
| Change in operating assets and liabilities: | |
| Receivables, net | 63K |
| Inventories | -18K |
| Prepaid expenses | -46K |
| Deposits and other | -62K |
| Deferred rent payable | |
| Accounts payable-trade | -1.02M |
| Income taxes receivable | 13K |
| Income taxes payable | -1.55M |
| Other accrued liabilities | -493K |
| Net cash provided by operating activities before reorganization items | |
| Net cash provided by operating activities | |
| Acquisition of property, buildings and equipment | -299K |
| Net cash used in investing activities | |
| Cash flows from financing activities: | |
| Checks written in excess of cash in bank | -5K |
| Payments on long term debt | -1.76M |
| Net cash used in financing activities | |
| Proceeds on line of credit | |
| Capitalized loan costs | 44K |
| Net cash used in financing activities before reorganization items | |
| Net change in cash and cash equivalents | 49K |
| Cash and cash equivalents at beginning of period | 285K |
| Cash and cash equivalents at end of period | 334K |
| Interest | |
| Income taxes | |
| Change in operating assets and liabilities: | |
| Other accrued liabilities | |
| Net cash provided by operating activities before reorganization items | |
| Net cash provided by operating activities | |
| Cash flows from financing activities: | |
| Payments on long term debt | |
| Net cash used in financing activities | |
| Net cash used in financing activities before reorganization items | |