| Net earnings (loss) | 344K |
| Depreciation | 3.07M |
| Deferred income taxes | -96K |
| Non-cash interest | 26K |
| Stock-based compensation | 343K |
| Accounts receivable | 6.22M |
| Inventories | 2.89M |
| Prepaid expenses | 40K |
| Income taxes payable | |
| Accounts payable | -5.24M |
| Accrued liabilities | -742K |
| [NetCashProvidedByUsedInOperatingActivities] | |
| Increase (decrease) in revolving debt | |
| Repayment of long-term debt | -500K |
| Principal payment of capital lease obligations | -429K |
| Deferred financing costs | |
| Proceeds from issuance of common stock | |
| [NetCashProvidedByUsedInFinancingActivities] | |
| Purchase of property, plant and equipment | |
| [NetCashProvidedByUsedInInvestingActivities] | |
| Increase (decrease) in cash | 1.27M |
| Cash, beginning of period | 6.1M |
| Cash, end of the period | 7.37M |