| Net income | 146.6K |
| Depreciation and amortization | 1.27M |
| Stock-based compensation | 85.56K |
| Deferred income taxes | -65.18K |
| Amortization of customer relationships | |
| Loss from disposal or sale of machinery and equipment | 29.43K |
| Accounts receivable | -1.52M |
| Inventories | -4.76M |
| Prepaid expenses and other assets | 786.28K |
| Refundable Income taxes | 31.06K |
| Trade accounts payable | 3.05M |
| Deferred rent | -50.26K |
| Accrued expenses and payroll | -1.04M |
| Income taxes payable | 43.91K |
| Net cash used in operating activities | |
| Purchases of machinery and equipment | -1.55M |
| Net cash used in investing activities | |
| Proceeds from the issuance of common stock | |
| Payments under capital lease obligations | |
| Payments under other notes payable | |
| Net proceeds (payments) under lines of credit | |
| Change in bank overdraft | |
| Payments under building notes payable | -41.25K |
| Net cash provided by financing activities | |
| Change in cash | -184.67K |
| Cash at beginning of period | 4.33M |
| Cash at end of period | 4.14M |
| Cash paid for interest | 243.18K |
| Cash paid for income taxes, net of (refunds) | |
| Financed a licensing agreement through a note payable | |