| Net (loss) income | |
| Depreciation | |
| Amortization | |
| Dividends received from affiliated companies | |
| Deferred income taxes | 1.97M |
| Impairment on discontinued operations | |
| Goodwill impairment | |
| Salon asset impairments | 1.91M |
| Note receivable bad debt expense | |
| Excess tax benefits from stock-based compensation plans | |
| Stock-based compensation | 1.87M |
| Amortization of debt discount and financing costs | 351K |
| Other noncash items affecting earnings | 13K |
| Receivables | |
| Inventories | |
| Income tax receivable | |
| Other current assets | |
| Other assets | |
| Accounts payable | |
| Accrued expenses | |
| Other noncurrent liabilities | |
| Net cash provided by operating activities | 12.33M |
| Capital expenditures | -10.93M |
| Proceeds from sale of assets | 163K |
| Asset acquisitions, net of cash acquired and certain obligations assumed | |
| Proceeds from loans and investments | |
| Disbursements for loans and investments | |
| Freestanding derivative settlement | |
| Net cash used in investing activities | -9.64M |
| Borrowings on revolving credit facilities | |
| Payments on revolving credit facilities | |
| Proceeds from issuance of long-term debt, net of $5.2 million underwriting discount | |
| Repayments of long-term debt and capital lease obligations | 0 |
| Excess tax benefits from stock-based compensation plans | |
| Proceeds from issuance of common stock, net of $7.2 million underwriting discount | |
| Dividends paid | |
| Other | |
| Net cash used in financing activities | -1.05M |
| Effect of exchange rate changes on cash and cash equivalents | -454K |
| (Decrease) increase in cash and cash equivalents | 1.19M |
| Beginning of year | 147.35M |
| End of year | 148.53M |