| Net loss | -6.32M |
| Depreciation | 558K |
| Capital loss | -4K |
| Impairment of property and equipment | |
| Stock-based compensation to employees, directors and non-employees consultants | |
| Stock compensation to investor relations consultants | |
| Decrease (increase) in other accounts receivable | 1.77M |
| Decrease (increase) in prepaid expenses | |
| Increase (decrease) in trade payables | -389K |
| Increase in other accounts payable and accrued expenses | |
| Increase in deferred revenues | 0 |
| Increase in advanced payment | 0 |
| Increase in interest receivable on short-term deposit | -2K |
| Linkage differences and interest on short-term restricted lease deposit | |
| Linkage differences and interest on long-term restricted lease deposit | |
| Amortization of discount and premium and changes in accrued interest from marketable securities | -33K |
| Accrued severance pay, net | 0 |
| Net cash provided by operating activities | |
| Purchase of property and equipment | -145K |
| Investment in short-term deposits | |
| Proceeds from short-term deposits | |
| Proceeds from sale of property and equipment | 6K |
| Investment in long-term deposits | |
| Repayment of long-term restricted deposit | |
| Purchase of available for sale marketable securities | |
| Net cash provided by (used in) investing activities | |
| Issuance of common stock and warrants, net of issuance costs | 0 |
| Exercise of warrants and options | 4K |
| Repayment of long-term loan | |
| Net cash provided by financing activities | |
| Increase (decrease) in cash and cash equivalents | -125K |
| Cash and cash equivalents at the beginning of the period | 6.22M |
| Cash and cash equivalents at the end of the period | 6.1M |
| Taxes paid due to non-deductible expenses | 8K |
| Increase in fair value of marketable securities | |
| Purchase of property and equipment in credit | |