| Net income (loss) | |
| Fair value adjustments on convertible debt and warrants | |
| Gain on bankruptcy exit | |
| Loss on extinguishment of debt | |
| Depreciation and amortization of intangibles | 26.53M |
| Inventory valuation | |
| Amortization of deferred financing fees | |
| Noncash compensation | 1.89M |
| Derivative instruments | -1.67M |
| Bad debt expense | |
| Equity earnings in Front Range | |
| Accounts receivable | -7.8M |
| Inventories | -4.17M |
| Prepaid expenses and other assets | 5.5M |
| Prepaid inventory | |
| Accounts payable and accrued expenses | -2.79M |
| Net cash used in operating activities | |
| Additions to property and equipment | -14.05M |
| Net cash impact of deconsolidation of Front Range | |
| Net cash impact of bankruptcy exit | |
| Net cash used in investing activities | |
| Net Proceeds from borrowings | |
| Net cash provided by financing activities | |
| Net increase (decrease) in cash and cash equivalents | -12.07M |
| Cash and cash equivalents at beginning of period | 52.71M |
| Cash and cash equivalents at end of period | 40.64M |
| Interest paid | 7.26M |
| Preferred stock dividends accrued | |
| Debt extinguished with issuance of common stock | |