| Net income | 84.66M |
| Depreciation | 18.01M |
| Amortization | 24M |
| ESOP compensation | |
| Stock-based compensation | 14.69M |
| Excess tax benefits from stock-based compensation | 0 |
| Bad debt expense | 58K |
| Change in assets and liabilities, net of acquired | |
| Net cash provided by operating activities | -55.31M |
| Additions to property and equipment, net | -29.38M |
| Acquisitions and equity investments, net | 0 |
| Net cash used in investing activities | -6.26M |
| Dividends paid | -47.66M |
| Repurchases of common stock | -50M |
| ESOP activity | |
| Common stock issued, net | |
| Excess tax benefits from share-based compensation | |
| Net cash used in financing activities | |
| Effect of exchange rate changes on cash | -3.57M |
| Net decrease in cash and cash equivalents | -27.07M |
| Cash and cash equivalents at beginning of period | 137.45M |
| Cash and cash equivalents at end of period | 110.39M |