| Net loss | -1.31M |
| Imputed interest on Tap Participation Fee payable to HP A&M | |
| Depreciation, depletion and other non-cash items | 420.1K |
| Stock-based compensation expense included with general and administrative expenses | 219.89K |
| Interest expense on Convertible Note - related party | |
| Interest added to construction proceeds receivable | |
| Interest added to notes receivable - related parties: Rangeview Metropolitan District | |
| Trade accounts receivable | -23.16K |
| Prepaid expenses | -122.73K |
| Accounts payable and accrued liabilities | -269.43K |
| Deferred revenues and oil and gas lease income | |
| Net cash used by operating activities | -270.73K |
| Sales and maturities of marketable securities | 2.84M |
| Purchase of marketable securities | |
| Investments in land, water and water systems | |
| Net cash provided (used) by investing activities | -32.12M |
| Arapahoe County construction proceeds | |
| Payments to contingent liability holders | |
| Issuance of Convertible Note Payable - related party | |
| Net proceeds from sale of common stock | |
| Net cash provided by financing activities | -2.04K |
| Net change in cash and cash equivalents | -32.39M |
| Cash and cash equivalents - beginning of year | 37.09M |
| Cash and cash equivalents - end of year | 4.7M |