| Net Income | |
| Depreciation | 1.57M |
| Amortization | 142.99K |
| Stock-Based Compensation | |
| Interest on Swap Valuation | |
| Bargain Purchase Gain | |
| Deferred Income Taxes | 33.33K |
| Loss on Disposal of Property and Equipment | 2.47K |
| Foreign Currency Gain | |
| Accounts Receivable | 743.07K |
| Inventories | -1.56M |
| Prepaid Expenses and Other Assets | |
| Income Taxes Receivable | -207.3K |
| Accounts Payable | 1.86M |
| Accrued Payroll and Commissions | -595.63K |
| Other Accrued Liabilities | -378.61K |
| Net Cash Provided by (Used in) Operating Activities | |
| Proceeds from Sale of Property and Equipment | |
| Business Acquisitions | 0 |
| Purchase of Property and Equipment | -1.66M |
| Net Cash Used in Investing Activities | |
| Net Borrowings from Line of Credit | |
| Proceeds from Long-Term Debt | 466K |
| Principal Payments on Long-Term Debt | -1.12M |
| Proceeds from Issuance of Common Stock | 4.82K |
| Net Cash Provided by Financing Activities | |
| Effect of Exchange Rate Changes on Cash | |
| Net Increase in Cash | |
| Cash - Beginning | 887 |
| Cash - Ending | 61.09K |
| Cash Paid During the Period for Interest | 394.34K |
| Cash Paid During the Period for Income Taxes | |
| Due to Seller for Business Acquisition | |