| Net loss | 167K |
| Depreciation and amortization | 5.5K |
| Compensation expense - stock option grants | |
| Financing cost - warrant grants | |
| Total adjustments to reconcile net loss to net cash provided by (used in) operating activities | 173K |
| Accounts receivable | -159.8K |
| Inventory | |
| Prepaid and other | 10.7K |
| Accounts payable and accrued expenses | 75.6K |
| Deferred revenue | -22.2K |
| Total increase (decrease) in operating capital | -132.4K |
| Net cash provided by (used in) operating activities | 40.6K |
| Proceeds from demand loans | |
| Repayment of demand loan | -13.5K |
| Repayment of borrowings under line of credit | |
| Issuance of common stock | |
| Net cash provided by financing activities | -13.5K |
| Increase in cash | 25.7K |
| Cash at beginning of year | 11.4K |
| Cash at end of period | 37.1K |
| Cash paid for interest | 0 |