| Net income | |
| Depreciation and amortization | |
| Amortization of deferred loan costs | 275K |
| Share based compensation | 983K |
| Provision for bad debts | 92K |
| Gain on disposal of assets | 668K |
| Receivables | -981K |
| Inventories | 74K |
| Prepaid expenses | -879K |
| Accounts payable | 611K |
| Accrued expenses | -575K |
| Federal income taxes | 94K |
| Net cash provided by operating activities | |
| Proceeds from sale of assets | 16K |
| Acquisition of property and equipment | -19.65M |
| Net cash used in investing activities | |
| Proceeds from exercise of stock options | |
| Principal payments on long-term debt | -11M |
| Net cash used in financing activities | |
| Net decrease in cash | |
| Cash and cash equivalents at beginning of period | 21.16M |
| Cash and cash equivalents at end of period | 19.45M |
| Cash paid for interest | 0 |
| Cash paid for income taxes | 9.48M |
| Non cash transaction - reduction of jackpot liability | |