| Net income | 3M |
| Depreciation and amortization | 2.33M |
| Loss (Gain) on sale of investments, net | |
| Deferred income taxes | 444K |
| Treasury stock issued for compensation | |
| Increase in allowance for doubtful accounts | |
| Accounts receivable | -823K |
| Other receivables | |
| Inventories | -1.61M |
| Refundable income taxes | -72K |
| Prepaid expenses and other current assets | -310K |
| Accounts payable | 370K |
| Accrued expenses | 465K |
| Income taxes payable | 215K |
| Net cash provided by operating activities | |
| Purchases of investments | -559K |
| Proceeds from sale of investments | |
| Investments in certificates of deposits | |
| Proceeds from redemption of certificates of deposit | 513K |
| Purchases of property and equipment | -2.48M |
| Acquisition of the assets of First Juice | |
| Net cash provided by (used in) investing activities | |
| Proceeds of note payable | |
| Checks written in excess of bank balances | |
| Purchases of treasury stock | |
| Repayment of notes payable | -630K |
| Net cash used in financing activities | |
| Net (decrease) increase in cash and cash equivalents | 3.52M |
| Cash and cash equivalents at the beginning of the period | 5.65M |
| Cash and cash equivalents at the end of the period | 9.16M |