| Net (loss) income | -3.17M |
| Depreciation and amortization | |
| Foreign exchange (gain) loss on intercompany loan | -166K |
| Impairment of goodwill and other intangibles | 149K |
| Stock-based compensation | |
| Deferred taxes | |
| Other | |
| Accounts receivable | 275K |
| Restricted cash | 241K |
| Prepaid expenses and other assets | 696K |
| Accounts payable and accrued liabilities | -1.49M |
| Deferred revenue | -926K |
| Net cash provided by operating activities | |
| Purchases of property and equipment | -2.31M |
| Purchases of intangible assets | |
| Sale of property and other asset | |
| Net cash (used in) provided by investing activities | |
| Proceeds from issuance of common stock | |
| Net cash provided by financing activities | |
| Net change in cash | 4.77M |
| Cash and cash equivalents at beginning of period | 6.57M |
| Cash and cash equivalents at end of period | 11.33M |
| Cash paid for interest | |
| Cash paid for income taxes | 14K |