| Net loss | -101K |
| Depreciation | 984K |
| Amortization of intangible assets | 739K |
| Provision for doubtful accounts | 0 |
| Amortization of debt discount and debt issuance costs | 63K |
| Amortization of debt premium | -12K |
| Loss on extinguishment of convertible notes | 0 |
| Gain on purchased put option | 0 |
| Loss/(Gain) on strategic equity investments | -482K |
| Stock-based compensation | 2.23M |
| Restructuring charges | 726K |
| Other non-cash items | -31K |
| Accounts receivable | 21.31M |
| Prepaid expenses and other assets | -1.58M |
| Accounts payable | -1.3M |
| Accrued expenses | -5.07M |
| Deferred revenue | -13.56M |
| Other long-term liabilities | 80K |
| Net cash provided by operating activities | 4M |
| Cash paid for business acquisitions | 0 |
| Purchase of property and equipment | -150K |
| Proceeds from maturities and sale of investments | 0 |
| (Purchase)/Sale of strategic investments | 518K |
| Net cash provided by investing activities | 368K |
| Cash flows from financing activities: | |
| Repayment of lease obligations | -489K |
| Repayment of secured credit line | 0 |
| Repayment of term debt | -938K |
| Proceeds from issuance of common stock, net | 2.07M |
| Repurchase of common stock for retirement | 0 |
| Retirement of restricted stock | -1.04M |
| Net cash provided used in financing activities | -394K |
| Effect of foreign currency translation changes on cash and cash equivalents | 38K |
| Net change in cash and cash equivalents | 4.01M |
| Cash and cash equivalents, beginning of period | 47.09M |
| Cash and cash equivalents, end of period | 51.1M |
| Purchase of equipment under capital leases | 369K |
| Cash flows from financing activities: | |
| Repurchase of convertible notes | 0 |
| Cash flows from financing activities: | |
| Repurchase of convertible notes | 0 |