| Net income | 9.42M |
| Depreciation expense | |
| Deferred income taxes | 5.41M |
| Impairment charges | 500K |
| Accrued rent expense | |
| Loss on disposal of property and equipment | 29K |
| Gain on sale of interest in equity method franchisee | |
| Share-based compensation | 1.57M |
| Provision for doubtful accounts | |
| Amortization of deferred financing costs | |
| Equity in (income) losses of equity method franchisees | |
| Other | |
| Receivables | -1.47M |
| Inventories | -624K |
| Other current and non-current assets | 520K |
| Accounts payable and accrued liabilities | -718K |
| Other long-term obligations | 623K |
| Net cash provided by operating activities | |
| Purchase of property and equipment | -8.05M |
| Proceeds from disposals of property and equipment | -5K |
| Proceeds from sale of interest in equity method franchisee | |
| Escrow deposit recovery | |
| Other investing activities | 89K |
| Net cash provided by (used for) investing activities | |
| Repayment of long-term debt | -86K |
| Deferred financing costs | |
| Proceeds from exercise of stock options | 1.33M |
| Proceeds from exercise of warrants | |
| Repurchase of common shares | -34.68M |
| Net cash used for financing activities | |
| Net increase in cash and cash equivalents | -22.08M |
| Cash and cash equivalents at beginning of period | 50.79M |
| Cash and cash equivalents at end of period | 28.7M |