| Net income | 2.13M |
| Depreciation and amortization | 425.98K |
| Unrealized loss (gain) on commodities | -591.57K |
| Bad debt expense | |
| Deferred rent | 6.87K |
| Deferred income taxes | 890.75K |
| Accounts receivable | -4.77M |
| Inventories | 1.43M |
| Prepaid expenses and other current assets | -262.71K |
| Prepaid green coffee | 58.31K |
| Prepaid and refundable income taxes | 931.25K |
| Accounts payable and accrued expenses | -1.55M |
| Deposits and other assets | |
| Income taxes payable | 925 |
| Net cash provided by operating activities | -1.27M |
| Purchase of assets of OPTCO | |
| Purchases of machinery and equipment | -661.59K |
| Net cash used in investing activities | -1.52M |
| Advances under bank line of credit | 5.2M |
| Principal payments under bank line of credit | -3.5M |
| Payment of dividend | -100K |
| Net cash (used in) provided by financing activities | 764.33K |
| NET INCREASE IN CASH AND CASH EQUIVALENTS | -2.02M |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 3.85M |
| CASH AND CASH EQUIVALENTS, END OF PERIOD | 1.83M |
| Interest paid | 111.06K |
| Income taxes paid | 26.58K |