| Net income loss | 141K |
| Depreciation and amortization | 1.43M |
| Stock compensation expense | |
| Non-cash interest expense | |
| Expenses paid by principal stockholder | |
| Accounts receivable | 111K |
| Accounts payable | 274K |
| Accrued compensation | -301K |
| Other current items, net | |
| Long-term obligations | 123K |
| Net cash used in operating activities | 667K |
| Acquisition of property and equipment | |
| Net proceeds from short-term debt | |
| Exercises of stock options | |
| Net cash provided by financing activities | 6.41M |
| Decrease in cash and cash equivalents | -2.37M |
| Cash and cash equivalents at beginning of period | |
| Cash and cash equivalents at end of period | |
| Interest paid | 684K |