| Net loss | -605K |
| Income (loss) from discontinued operations | |
| INCOME (LOSS) FROM CONTINUING OPERATIONS | |
| Depreciation and amortization | 1.67M |
| Amortization of debt issuance costs | |
| Stock based compensation expense | 532K |
| Unrealized gain on interest rate swap | |
| Accretion of deferred rent | |
| Recognition of deferred gain on sale of restaurant buildings | |
| Loss on sales of assets | |
| Receivables and other | -554K |
| Inventories | -92K |
| Deposits and other | -192K |
| Accounts payable | 115K |
| Accrued liabilities and deferred income | |
| Net cash used in operating activities from continuing operations | 3.61M |
| Net cash used in operating activities from discontinued operations | |
| Net cash used in operating activities | |
| Proceeds from the sale of fixed assets | |
| Payments for the purchase of property and equipment | -6.91M |
| Payments received on loans to franchisees and to others | |
| Net cash provided by investing activities | |
| Proceeds from common stock sale | 0 |
| Principal payments on notes payable and long-term debt | -2.57M |
| Borrowings on notes payable and long-term debt | 0 |
| Distributions, net of contributions paid to non-controlling interests | |
| Net cash provided by financing activities | |
| NET CHANGE IN CASH AND CASH EQUIVALENTS | -6.6M |
| CASH AND CASH EQUIVALENTS, beginning of period | 13.81M |
| CASH AND CASH EQUIVALENTS, end of period | 7.21M |
| Cash paid for interest | 141K |
| Purchase of equipment with debt | |
| Non-cash fair value of warrants & beneficial conversion feature | |