| Net (loss) | |
| Foreign currency exchange loss | 98K |
| Depreciation/amortization of plant and equipment | |
| Stock based compensation | |
| Benefit/(provision) for deferred income taxes | |
| Equity in profits(losses) of unconsolidated entities | |
| Adjustment to fair value on stepped acquisition | |
| Gain on bargain purchase of controlled entities | |
| Profit from sale of equity investment | |
| Profit on disposal of plant and equipment | |
| Gain on settlement of guarantee obligation | |
| Net gain from sale of subsidiary | |
| Write off of exploration costs | |
| Write off of plant and equipment | |
| Accrued interest added to principal | |
| Receivables | 0 |
| Staking deposit | |
| Prepaid expenses and deposits | 0 |
| Accounts payable and accrued expenses | 0 |
| Accrued site remediation | |
| Net Cash (Used) in/Provided by Operating Activities | 0 |
| Acquisition of majority owned subsidiary, net of cash acquired | |
| Proceeds of sale of equity investment | |
| Proceeds from disposal of property, plant and equipment | |
| Proceeds of disposal of subsidiary (net) | |
| Purchase of plant and equipment | |
| Net Cash Provided by/(Used) In Investing Activities | 0 |
| Borrowings from affiliates | 0 |
| Repayments to affiliates | 0 |
| Proceeds from issuance of stock | |
| Repayment of borrowings | |
| Sale of warrants (net) | |
| Re-purchase of warrants | |
| Proceeds from loan payable | |
| Net Cash (Used) In/Provided by Financing Activities | 0 |
| Effects of Exchange Rate on Cash | 0 |
| Net Increase/(decrease) in Cash | 0 |
| Cash at Beginning of Period | |
| Cash at End of Period | |
| Interest Paid | 0 |
| Debt repaid through issuance of shares | |
| Write off of plant and equipment | |
| Stock options recorded as deferred compensation | |
| Extinguishment of related party debt | |
| Stock issued for acquisition of properties | |