| Net income | -92.2K |
| Depreciation | 11.22M |
| Amortization of intangible assets | 327.27K |
| Amortization of debt issue costs | 138.52K |
| Provision for bad debt expense | 779.93K |
| Stock-based compensation | 1.33M |
| Retirement of property and equipment | 206.83K |
| Accounts receivable | -4.78M |
| Inventories | -10.21M |
| Prepaids and other current assets | -6M |
| Other assets | -929.18K |
| Accounts payable | 17.01M |
| Accrued expenses and other current liabilities | 3.04M |
| Deferred rent | 563.67K |
| Net cash provided by operating activities | 12.6M |
| Purchases of property and equipment | -11.69M |
| Net cash used in investing activities | -11.69M |
| Principal payments on line of credit | -119.69M |
| Proceeds from line of credit | 121.2M |
| Proceeds from exercise of stock options | 21.97K |
| Net cash used in financing activities | 1.54M |
| Effect of exchange rate changes on cash | -3.53K |
| Change in cash | 2.44M |
| Cash, beginning of period | |
| Cash, end of period | |
| Interest payments | 1.54M |
| Income tax payments | 194.43K |