| Net income (loss) | -3.02M |
| Depreciation and amortization | |
| Amortization of deferred financing costs | 54K |
| Bad debt expense | |
| Loss on disposal of equipment | |
| Stock-based compensation | 748K |
| Accounts receivable | 953K |
| Prepaid expenses and other current assets | -342K |
| Other assets | 1K |
| Accounts payable | -271K |
| Customer deposits | |
| Accrued expenses, sales taxes and regulatory fees | |
| Deferred revenue | |
| Net cash used in operating activities - continuing operations | 265K |
| Net cash provided by operating activities - discontinued operations | |
| Net cash used in operating activities | |
| Purchases of property and equipment | |
| Net cash used in investing activities | -273K |
| Proceeds from preferred stock offering | |
| Proceeds from revolving loan facility, net | |
| Costs related to private placement | 0 |
| Net cash provided by financing activities | -413K |
| Increase (decrease) in cash and cash equivalents | -421K |
| Cash and cash equivalents at beginning of period | |
| Cash and cash equivalents at end of period | |
| Cash paid during the period for Interest | 841K |
| Costs related to private placement incurred by issuance of placement agent warrants | |
| Settlement of liabilities with restricted stock and stock options | |
| Property and equipment purchased with common stock | |
| Acquisition of network equipment under capital lease | |