| Net loss | 90.38M |
| Depreciation | |
| Amortization | |
| Share-based compensation expense | 381K |
| Deferred and stock option income tax benefit | |
| Accounts receivable, net | -211K |
| Inventory, net | |
| Deferred advertising costs | |
| Other current assets | |
| Accounts payable | |
| Accrued liabilities | |
| Deferred revenue and other current liabilities | |
| Net cash provided by operating activities | -9M |
| Purchase of property, equipment and media rights | |
| Cash from acquired business | |
| Collection of note receivable | |
| Change in restricted cash | |
| Net cash provided by (used in) investing activities | 147.3M |
| Principal payments on revolving line of credit, net | |
| Principal payments on debt, net | |
| Net proceeds from issuance of common stock and tax benefits from option exercises | |
| Payment of dividends | |
| Net cash used in financing activities | -77.12M |
| Effect of exchange rates on cash | 0 |
| Net change in cash | 61.19M |
| Cash at beginning of period | 1.27M |
| Cash at end of period | 62.45M |
| Interest paid | |
| Income taxes paid | |