| Net loss | |
| Loss from discontinued operations | |
| Operating activities of discontinued operation | |
| Gain on sale of discontinued operations | |
| Depreciation and amortization | 8M |
| Amortization of deferred financing costs | 374K |
| Deferred income taxes | |
| Bad debt expense | 188K |
| Stock-based compensation | 1.77M |
| Other non-cash items | 264K |
| Receivables | -23.89M |
| Inventories | -88.05M |
| Prepaid and other | -11.47M |
| Accounts payable and accrued expenses | -5.52M |
| Other assets | 0 |
| Other liabilities | -37K |
| Net cash used in operating activities | -134.84M |
| Capital expenditures, net of non-cash expenditures | -4.7M |
| Acquisitions, net of cash acquired | |
| Proceeds from sale of business | |
| Loss from sale of store | |
| Purchase of investment | |
| Other, net | |
| Investing activities of discontinued operations | |
| Net cash provided by (used in) investing activities | -4.7M |
| Proceeds from bank borrowings | 125M |
| Repayment of notes payable and bank borrowings | |
| Debt issuance cost | |
| Repayment of capital lease obligations | |
| Net cash provided by financing activities | 118.47M |
| Net change in cash and equivalents | -21.07M |
| Beginning of period | 27.83M |
| End of period | 6.76M |