| Net loss | -1.17M |
| Depreciation of equipment and improvements | |
| Amortization of intangible assets | 2.64M |
| Amortization of deferred financing costs | |
| Loss on debt extinguishment | |
| Provision of bad debts | |
| Allowance for sales adjustments | 1.4M |
| Provision for inventory obsolescence | |
| Loss on disposal of equipment | 20.48K |
| Deferred rent expense | |
| Compensation charge for employee stock options | |
| Compensation charge for restricted stock | |
| Deferred income taxes | -648.41K |
| Accounts receivable | -335.08K |
| Inventories | 3.88M |
| Prepaid expenses and other current assets | -45.78K |
| Other assets | |
| Accounts payable | -876.07K |
| Accrued expenses and other current liabilities | -4.31M |
| Long-term liabilities | |
| Net cash provided by (used in) operating activities | |
| Purchase of equipment and improvements | -235.13K |
| Purchase of intangible asset | |
| Net cash used in investing activities | |
| Net change in bank line of credit | |
| Long-term debt repayments | |
| Net change in restricted cash | |
| Proceeds from sale of common stock, net of issuance costs | 2.25M |
| Net cash provided by financing activities | |
| Effect of exchange rate changes on cash and cash equivalents | 329.04K |
| Net increase in cash and cash equivalents | 10.16M |
| Beginning of period | 15.81M |
| End of period | 25.97M |
| Purchase of license rights | |
| Issuance of common stock and warrants | 9.2M |
| Cash paid | |
| Issuance of warrants and stock options for payment of offering costs | |
| Interest | |