| Net income | -4.23M |
| Depreciation and amortization | |
| Change in fair value of warrant liability | |
| Non-cash compensation expense | 2.84M |
| Loss on disposal of assets | |
| Provision for price protection and customer allowances | 0 |
| Amortization of software development costs and license fees | 150K |
| Loss on impairment of software development costs and license fees | |
| Inventory write-downs | 0 |
| Due from factor | |
| Accounts and other receivables | 107K |
| Inventory | 0 |
| Capitalized software development costs and license fees | -21K |
| Advance payments for inventory | 0 |
| Prepaid expenses and other assets | -20K |
| Accounts payable and accrued expenses | -264K |
| Advances from customers and other liabilities | 0 |
| Net cash provided by operating activities | |
| Purchases of property and equipment | |
| Purchase of assets of Quick Hit, Inc., net of acquired cash | |
| Net cash used in investing activities | |
| Inventory financing | |
| Proceeds from exercise of options and warrants | |
| Net cash used in financing activities | |
| Effect of exchange rates on cash and cash equivalents | |
| Net increase (decrease) in cash and cash equivalents | -10.32M |
| Cash and cash equivalents - beginning of period | 17.05M |
| Cash and cash equivalents - end of period | 6.74M |
| Landlord-provided leasehold improvements | |
| Warrant liability reclassified to additional paid-in capital upon exercise | |
| Cash paid for interest | |