| Net loss | -19.62M |
| Depreciation | 219K |
| Amortization of debt discount & issuance costs | |
| Interest expense added to loan principal | |
| Unrealized gain on derivative liability | |
| Compensation charge for stock and share options | 974K |
| Decrease in accounts receivable | 121K |
| Increase in prepaid expenses and other | -3.15M |
| (Increase) decrease in other assets | -214K |
| Increase (decrease) in accounts payable | 350K |
| (Decrease) increase in accrued liabilities | 2.43M |
| Increase in other long-term liabilities | |
| Net cash used for operating activities | -6.41M |
| Additions to property, plant and equipment | 0 |
| Net cash used in investing activities | 0 |
| Proceeds from issuance of long-term debt | 7.6M |
| Principal payments on long-term debt | -11.4M |
| Net cash provided by (used in) financing activities | 7.61M |
| Net decrease in cash and cash equivalents | 1.2M |
| Cash and cash equivalents, beginning of period | 2.69M |
| Cash and cash equivalents, end of period | 3.89M |