| Net earnings | 78.73M |
| Depreciation | |
| Amortization | |
| Loss on asset disposals and store closures | 4.49M |
| Deferred lease credits | |
| Deferred income taxes | 962K |
| Stock-based compensation | 2.45M |
| Excess tax benefit from stock issuance | 57K |
| Trading securities | 0 |
| Accounts receivable | -5.03M |
| Inventory | 1.95M |
| Prepaid expenses | -1.27M |
| Other assets | -4.45M |
| Unearned franchise fees | 477K |
| Accounts payable | 6.47M |
| Income taxes | |
| Accrued expenses | -10.15M |
| Net cash provided by operating activities | |
| Acquisition of property and equipment | -117.85M |
| Purchase of marketable securities | -488K |
| Proceeds of marketable securities | 1.21M |
| Net cash used in investing activities | |
| Issuance of common stock | 2.2M |
| Tax payments for restricted stock units | -9.32M |
| Excess tax benefit from stock issuance | -57K |
| Net cash used in financing activities | |
| Effect of exchange rate changes on cash and cash equivalents | |
| Net increase in cash and cash equivalents | |
| Cash and cash equivalents at beginning of period | 11.22M |
| Cash and cash equivalents at end of period | 14.76M |