| Net income | 32.67M |
| Depreciation and amortization | 47.93M |
| Deferred income taxes | |
| Stock-based compensation expense | 4.58M |
| Loss on disposal of assets | |
| Accounts and other receivables | 12.84M |
| Inventories | -620K |
| Prepaids and other current assets | 3.89M |
| Other assets, net | -3.73M |
| Accounts payable | -3.17M |
| Accrued expenses | 4.9M |
| Deferred rent | |
| Deferred landlord obligations | |
| Other liabilities | -485K |
| Landlord contribution for tenant improvements, net | |
| Net cash provided by operating activities | |
| Purchases of property and equipment | -80.68M |
| Proceeds from marketable securities sold | |
| Purchases of marketable securities | |
| Collection of notes receivable | |
| Net cash used in investing activities | |
| Payments on line of credit | -740.9M |
| Excess tax benefit from stock-based compensation | 289K |
| Proceeds from exercise of stock options | 1.89M |
| Net cash provided by (used in) financing activities | |
| Net increase (decrease) in cash and cash equivalents | |
| Cash and cash equivalents, beginning of period | 34.6M |
| Cash and cash equivalents, end of period | 25.95M |
| Cash paid for interest, net of capitalized interest | 904K |
| Cash paid for income taxes | 6.79M |
| Stock-based compensation capitalized | |