| Net loss | -24.91M |
| Depreciation and amortization | |
| Stock-based compensation expense | 1.91M |
| Provisions for returns | -1.04M |
| Bad debt expense | 370K |
| Reserve for inventory obsolescence | -471K |
| Deferred rent | |
| Accounts receivable | 16K |
| Inventories | 11.9M |
| Prepaid inventory | |
| Prepaid expenses | 2.1M |
| Other assets | -18K |
| Accounts payable | 3.85M |
| Accrued expenses and other current liabilities | |
| Deferred revenue | 376K |
| Net cash used in operating activities | -3.01M |
| Purchases of property and equipment | -3.23M |
| Net cash used in investing activities | -3.23M |
| Net proceeds from common stock issuance | 0 |
| Proceeds from exercise of stock options | 0 |
| Purchase of treasury stock | 0 |
| Proceeds from capital contribution for the purchase of non-controlling interest in subsidiary | |
| Net cash provided by financing activities | 3.12M |
| Net (decrease) increase in cash and cash equivalents | -3.13M |
| Cash and cash equivalents - beginning of period | 4.41M |
| Cash and cash equivalents - end of period | 1.28M |
| Cash paid for interest expense | 374K |