| Net loss | 27.35M |
| Depreciation and amortization | 16.42M |
| Stock-based compensation | 2.11M |
| Deferred taxes | -8.12M |
| Excess tax benefit from share-based payments | |
| Impairment of store assets | |
| Barter credit utilization | |
| Loss on disposal of property and equipment | |
| Inventories | |
| Receivables | |
| Prepaid expenses and other assets | -3M |
| Accounts payable and accrued expenses | 1.46M |
| Gift cards and customer deposits | 1.04M |
| Deferred revenue | -218K |
| Lease related liabilities | |
| Net cash used in operating activities | 32.05M |
| Purchases of property and equipment | -22.47M |
| Purchases of other assets and other intangible assets | -1.92M |
| Purchases of short term investments | -1.55M |
| Proceeds from sale or maturitiy of short term investments | |
| Cash used in investing activities | |
| Exercise of employee stock options and employee stock purchases | |
| Excess tax benefit from share-based payments | |
| Purchases of Company's common stock | -25.91M |
| Cash used in financing activities | |
| Effect of exchange rates on cash | -704K |
| Net decrease in cash and cash equivalents | -20.19M |
| Cash and cash equivalents, beginning of period | 65.39M |
| Cash and cash equivalents, end of period | 45.2M |