| Net loss | -1.1M |
| Depreciation and amortization | 2.69M |
| Amortization of leasehold advance and lease impairment | |
| Provision for doubtful accounts | 50K |
| Share-based compensation | 166K |
| (Gain) loss on sale/disposal of assets | |
| Loss on disposal of subtenant leasehold improvements | |
| Accounts receivable | |
| Inventory | 169K |
| Notes receivable | |
| Prepaid expenses and other current assets | 124K |
| Accounts payable | |
| Accrued expenses and other long-term obligations | 951K |
| Deferred revenue | -2M |
| Net cash used in operating activities | -730K |
| Net purchases of property and equipment | -128K |
| Net cash provided by (used in) investing activities | -7.75M |
| Payments on capital leases | |
| Purchase of treasury stock | |
| Net cash used in financing activities | 7.46M |
| Effect of translation exchange rates | 151K |
| Net increase /(decrease) in cash and equivalents | -869K |
| Cash and equivalents at beginning of period | 1.16M |
| Cash and equivalents at end of period | 289K |