| Net loss | |
| Depreciation and amortization | 706.5K |
| Fair value of vested options issued to officers, directors and employees | |
| Amortization of capitalized financing costs | |
| Amortization of debt discount attributable to convertible debentures | |
| Equity based compensation | 2.04M |
| Common stock issued in settlement of interest | |
| Decrease in accounts receivable | -2.6M |
| Decrease (increase) in prepaid expenses and deposits | 16.21K |
| Increase in accounts payable and accrued liabilities | -253.33K |
| Net cash used in operating activities | |
| Cash flows from investing activities: | |
| Net proceeds from related party advances | |
| Net proceeds from issuance of convertible notes | |
| Net cash provided by financing activities | |
| Net increase in cash and cash equivalents | -2.83M |
| Cash and cash equivalents at beginning of period | 7.31M |
| Cash and cash equivalents at end of period | 4.48M |
| Cash paid during the period for interest | 0 |
| Cash paid during the period for taxes | 0 |
| Fair value of warrants issued for financing costs | |
| Common stock issued in exchange for previously incurred debt | 0 |