| Net income | -98.43M |
| Depreciation | 1.18M |
| Amortization and depletion | |
| Change in fair value of warrants | |
| Warrants granted for service | |
| Reservation of mine maintenance fee | |
| Notes receivable | |
| Accounts receivable, trade | -4.6M |
| Other receivables | 4.7M |
| Inventories | 482.91K |
| Advances to suppliers | |
| Accounts payable, trade | 118.35K |
| Other payables and accrued liabilities | -1.23M |
| Customer deposits | |
| Taxes payable | -44.76K |
| Net cash used in operating activities | 6.65M |
| Principal of loans receivable | 0 |
| Repayment of loans receivable | |
| Payments on equipment and construction-in-progress | |
| Prepayments on construction-in-progress | |
| Refunds of coal mine acquisition prepayments | |
| Prepayments on land use rights | |
| Prepayments on mine acquisitions | |
| Net cash used in investing activities | -4.53M |
| Change in restricted cash | |
| Proceeds from notes payables | |
| Proceeds from short-term loans - banks | |
| Repayments of short-term loans - banks | |
| Repayments of short-term loans -others | |
| Proceeds from related parties | 1.64M |
| Net cash provided by (used in) financing activities | -2.09M |
| EFFECT OF EXCHANGE RATE ON CASH | |
| DECREASE IN CASH | -14.08K |
| CASH, beginning of period | 81.61K |
| CASH, end of period | 67.52K |
| Cash paid for income tax | 1.16M |
| Cash paid for interest expense, net of capitalized interest | |
| Bank loan interest paid by shareholder | |
| Notes payables not delivered to payee | |
| Reclassification of prepayment for coal mine acquisition to advance to suppliers | |
| Reclassification of coal mine prepayment made in prior year to other receivable | |
| Construction-in-progress acquired with prepayments made in prior year | |