| Cash and cash equivalents | 57M |
| Receivables, net | 479M |
| Inventories | 1.07B |
| Other current assets | 82M |
| Total current assets | 1.69B |
| Property, plant and equipment, net | 1.45B |
| Goodwill | 868M |
| Intangible assets, net | 50M |
| Other assets | 107M |
| Total assets | 4.36B |
| Accounts payable and accrued liabilities | |
| Current maturities of long-term debt and capital lease obligations | 24M |
| Other current liabilities | 173M |
| Total current liabilities | 1.55B |
| Long-term debt and capital lease obligations | |
| Other liabilities | 164M |
| Commitments and contingencies | 0 |
| Common stock, $1.00 par value: 400 shares authorized; 230 shares issued | 3M |
| Capital in excess of par value | 2.81B |
| Accumulated other comprehensive loss | -411M |
| Retained deficit | -2.75B |
| Treasury stock, at cost, 18 and 18 shares, respectively | -5M |
| Total stockholders' equity | -348M |
| Total liabilities and stockholders' equity | 4.36B |