| Cash and cash equivalents | 4.7M |
| Marketable securities | |
| Trade accounts receivable | 181.01K |
| Prepaid expenses | 350.82K |
| Current portion of construction proceeds receivable | |
| Total current assets | 29.09M |
| Investments in water and water systems, net | |
| Sky Ranch land and improvements | |
| Construction proceeds receivable, less current portion | |
| Rangeview Metropolitan District, including accrued interest | 800.37K |
| Other assets | 472.39K |
| Total assets | 70.88M |
| Accounts payable | 160.39K |
| Accrued liabilities | 242.62K |
| Deferred revenues | 55.8K |
| Deferred oil and gas lease payment | |
| Total current liabilities | 482.21K |
| Deferred revenues, less current portion | 1.06M |
| Deferred oil and gas lease payment, less current portion | |
| Participating Interests in Export Water Supply | 343.97K |
| Tap Participation Fee payable to HP A&M, net of $54.0 million and $48.2 million discount, respectively | |
| Total liabilities | 1.88M |
| Commitments and contingencies | 0 |
| Series B - par value $.001 per share, 25 million shares authorized; 432,513 shares issued and outstanding (liquidation preference of $432,513) | 433 |
| Par value 1/3 of $.01 per share, 40 million shares authorized; 24,037,596 shares outstanding both periods presented | |
| Additional paid-in capital | 171.2M |
| Accumulated comprehensive income (loss) | 3.12K |
| Accumulated deficit | -102.28M |
| Total shareholders' equity | |
| Total liabilities and shareholders' equity | 70.88M |