| Cash and cash equivalents | |
| Accounts receivable, net of allowance for doubtful accounts of $191 and $118, respectively. | |
| Other receivables | |
| Inventories | |
| Prepaid expenses and other current assets | |
| Total current assets | |
| Property and equipment, net | |
| Goodwill | |
| Intangibles, net | |
| Deposits and other assets | |
| Total assets | |
| Accounts payable | |
| Accrued payroll | |
| Accrued expenses and other liabilities | |
| Total current liabilities | |
| Deferred income taxes | |
| Deferred rent | |
| Contingently issuable common stock | |
| Total liabilities | |
| Commitments and contingencies | |
| Stockholders’ equity: | |
| Common stock, $0.001 par value; 75,000,000 shares authorized. 57,726,000 and 56,896,000 shares issued, respectively. 57,231,000 and 56,401,000 shares outstanding, respectively. | |
| Additional paid-in capital | |
| Accumulated deficit | |
| Treasury stock, at cost, 495,000 shares | |
| Total stockholders’ equity | |
| Total liabilities and stockholders’ equity | |
| Stockholders’ equity: | |
| Convertible preferred stock, $0.001 par value; 5,000,000 shares authorized. No shares were issued and outstanding. |