| Cash | |
| Accounts receivable, net | |
| Inventories | |
| Prepaid expenses and other assets | 185K |
| Deferred financing costs, net | |
| Current assets of discontinued operations | |
| Total current assets | 11.75M |
| Deposits and other non-current assets | |
| Property and equipment, net | 224K |
| Goodwill | |
| Intangible assets, net | |
| Total assets | 15.04M |
| Term note payable | |
| Notes payable - related party | |
| Accounts payable | 2.13M |
| Accrued expenses | 2.3M |
| Convertible notes payable, net of unamortized discount | |
| Obligation to issue shares | |
| Derivative liabilities - current | |
| Liabilities of discontinued operations | |
| Total current liabilities | 4.45M |
| Derivative liabilities | |
| Total liabilities | 4.58M |
| COMMITMENTS AND CONTINGENCIES | 0 |
| Preferred stock, $1,000 stated value, authorized 10,000,000 shares | 0 |
| Common stock, $.0001 par value, authorized 500,000,000 shares at June 30, 2011 and 250,000,000 shares at December 31, 2010 | 2K |
| Additional paid-in capital | 17.95M |
| Accumulated deficit | -21.17M |
| Accumulated other comprehensive loss | |
| Total stockholders' equity excluding non-controling interest | |
| Noncontrolling interests | |
| Total stockholders' equity | -3.22M |
| Total liabilities and stockholders' equity | 15.04M |