Upgrade to SI Premium - Free Trial

SITE Centers Reports Second Quarter 2024 Results

July 30, 2024 6:30 AM

BEACHWOOD, Ohio--(BUSINESS WIRE)-- SITE Centers Corp. (NYSE: SITC), an owner of open-air shopping centers in suburban, high household income communities, announced today operating results for the quarter ended June 30, 2024.

“The planned spin-off of Curbline Properties remains on track with further progress in the second quarter across all fronts highlighted by nearly $1 billion of quarterly transactions, 24% trailing-twelve month new leasing spreads for Curbline Properties, and over $50 million of debt repurchased or retired prior to maturity,” commented David R. Lukes, President and Chief Executive Officer. “We remain excited to launch and scale what is expected to be the first public real estate company focused exclusively on Convenience properties and remain encouraged by the opportunity set and growth prospects, both organic and via acquisitions, for Curbline Properties."

Results for the Second Quarter

Significant Second Quarter and Recent Activity

Curbline Properties

Key Quarterly Operating Results

Property NOI Projection

The Company projects, based on the assumptions below, 2024 property level NOI to be as follows:

Portfolio

NOI Projection ($M)

SITE Centers

$198.3 – $204.4

Curbline Properties

$82.6 – $84.9

These projections:

In reliance on the exception provided by Item 10(e)(1)(i)(B) of Regulation S-K, reconciliation of the projected NOI and assumed range of 2024 SSNOI growth to the most directly comparable GAAP financial measure is not provided because the Company is unable to provide such reconciliations without unreasonable effort due to the multiple components of the calculations which for the same-store calculation only includes properties owned for comparable periods and excludes all corporate level activity as described below under Non-GAAP Measures and Other Operational Metrics.

About SITE Centers Corp.

SITE Centers is an owner and manager of open-air shopping centers located in suburban, high household income communities. The Company is a self-administered and self-managed REIT operating as a fully integrated real estate company, and is publicly traded on the New York Stock Exchange under the ticker symbol SITC. Additional information about the Company is available at www.sitecenters.com. To be included in the Company’s e-mail distributions for press releases and other investor news, please click here.

Conference Call and Supplemental Information

The Company will hold its quarterly conference call today at 8:00 a.m. Eastern Time. To participate with access to the slide presentation, please visit the Investor Relations portion of SITE's website, ir.sitecenters.com, or for audio only, dial 888‑317‑6003 (U.S.), 866-284-3684 (Canada) or 412-317-6061 (international) using pass code 2886949 at least ten minutes prior to the scheduled start of the call. The call will also be webcast and available in a listen-only mode on SITE Centers’ website at ir.sitecenters.com. If you are unable to participate during the live call, a replay of the conference call will also be available at ir.sitecenters.com for further review. You may also access the telephone replay by dialing 877-344-7529 (U.S.), 855-669-9658 (Canada) or 412-317-0088 (international) using passcode 7227743 through August 30, 2024. Copies of the Company’s supplemental package and earnings slide presentation are available on the Company’s website.

Non-GAAP Measures and Other Operational Metrics

Funds from Operations (“FFO”) is a supplemental non-GAAP financial measure used as a standard in the real estate industry and is a widely accepted measure of real estate investment trust (“REIT”) performance. Management believes that both FFO and Operating FFO provide additional indicators of the financial performance of a REIT. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.

FFO is generally defined and calculated by the Company as net income (computed in accordance with generally accepted accounting principles in the United States (“GAAP”)), adjusted to exclude (i) preferred share dividends, (ii) gains and losses from disposition of real estate property and related investments, which are presented net of taxes, (iii) impairment charges on real estate property and related investments, (iv) gains and losses from changes in control and (v) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and equity income from non-controlling interests and adding the Company’s proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis. The Company’s calculation of FFO is consistent with the definition of FFO provided by NAREIT. The Company calculates Operating FFO as FFO excluding certain non-operating charges, income and gains/losses. Operating FFO is useful to investors as the Company removes non-comparable charges, income and gains/losses to analyze the results of its operations and assess performance of the core operating real estate portfolio. Other real estate companies may calculate FFO and Operating FFO in a different manner.

The Company also uses NOI, a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.

The Company presents NOI information herein on a same store basis or “SSNOI.” The Company defines SSNOI as property revenues less property-related expenses, which exclude straight-line rental income and reimbursements and expenses, lease termination income, management fee expense, fair market value of leases and expense recovery adjustments. SSNOI includes assets owned in comparable periods (15 months for prior period comparisons). In addition, SSNOI is presented including activity associated with redevelopment. SSNOI excludes all non-property and corporate level revenue and expenses. Other real estate companies may calculate NOI and SSNOI in a different manner. The Company believes SSNOI at its effective ownership interest provides investors with additional information regarding the operating performances of comparable assets because it excludes certain non-cash and non-comparable items as noted above.

FFO, Operating FFO, NOI and SSNOI do not represent cash generated from operating activities in accordance with GAAP, are not necessarily indicative of cash available to fund cash needs and should not be considered as alternatives to net income computed in accordance with GAAP, as indicators of the Company’s operating performance or as alternatives to cash flow as a measure of liquidity. Reconciliations of these non-GAAP measures to their most directly comparable GAAP measures have been provided herein. In reliance on the exception provided by Item 10(e)(1)(i)(B) of Regulation S-K, reconciliation of the projected NOI and assumed rate of 2024 SSNOI growth to the most directly comparable GAAP financial measure is not provided because the Company is unable to provide such reconciliations without unreasonable effort due to the multiple components of the calculations which for the same-store calculation only includes properties owned for comparable periods and excludes all corporate level activity as noted above.

The Company calculates Cash Leasing Spreads by comparing the prior tenant's annual base rent in the final year of the prior lease to the executed tenant's annual base rent in the first year of the executed lease. Straight-Lined Leasing Spreads are calculated by comparing the prior tenant's average base rent over the prior lease term to the executed tenant's average base rent over the term of the executed lease. For both SITE Cash and Straight-Lined Leasing Spreads, the reported calculation includes only comparable leases which are deals executed within one year of the date that the prior tenant vacated. Deals executed after one year of the date the prior tenant vacated, deals which are a combination of existing units, new leases at redevelopment properties, and deals for units vacant at the time of acquisition are considered non-comparable and excluded from the calculation. For both Curbline Properties Cash and Straight-Lined Leasing Spreads, the reported calculation includes both leases vacant greater than twelve months along with split and combination deals. The Curbline Properties calculation excludes first generation units and spaces vacant at the time of acquisition.

Safe Harbor

SITE Centers Corp. considers portions of the information in this press release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company's expectation for future periods. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not historical fact, including statements regarding the Company's projected operational and financial performance, strategy, prospects and plans, may be deemed to be forward-looking statements. There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, general economic conditions, including inflation and interest rate volatility; local conditions such as the supply of, and demand for, retail real estate space in our geographic markets; the consistency with future results of assumptions based on past performance; the impact of e-commerce; dependence on rental income from real property; the loss of, significant downsizing of or bankruptcy of a major tenant and the impact of any such event on rental income from other tenants and our properties; our ability to enter into agreements to buy and sell properties on commercially reasonable terms and to satisfy closing conditions applicable to such sales; our ability to complete the spin-off of Curbline Properties in a timely manner or at all; our ability to secure equity or debt financing on commercially acceptable terms or at all; redevelopment and construction activities may not achieve a desired return on investment; impairment charges; valuation and risks relating to our joint venture investments; the termination of any joint venture arrangements or arrangements to manage real property; property damage, expenses related thereto and other business and economic consequences (including the potential loss of rental revenues) resulting from extreme weather conditions or natural disasters in locations where we own properties, and the ability to estimate accurately the amounts thereof; sufficiency and timing of any insurance recovery payments related to damages from extreme weather conditions or natural disasters; any change in strategy; the impact of pandemics and other public health crises; unauthorized access, use, theft or destruction of financial, operations or third party data maintained in our information systems or by third parties on our behalf; our ability to maintain REIT status; and the finalization of the financial statements for the period ended June 30, 2024. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to the Company's most recent reports on Forms 10-K and 10-Q. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

SITE Centers Corp.

Income Statement: Consolidated Interests

in thousands, except per share

2Q24

2Q23

6M24

6M23

Revenues:

Rental income (1)

$113,480

$135,954

$233,072

$271,826

Other property revenues

649

429

1,678

1,390

114,129

136,383

234,750

273,216

Expenses:

Operating and maintenance

19,251

22,476

39,795

45,642

Real estate taxes

16,148

20,279

32,886

40,332

35,399

42,755

72,681

85,974

Net operating income (2)

78,730

93,628

162,069

187,242

Other income (expense):

JV and other fee income

1,542

1,775

3,012

3,634

Interest expense

(18,426)

(20,921)

(37,339)

(40,844)

Depreciation and amortization

(40,439)

(58,698)

(83,589)

(112,714)

General and administrative (3)

(12,713)

(14,031)

(23,785)

(24,676)

Other income (expense), net (4)

(6,214)

(634)

(6,319)

(1,321)

Impairment charges

0

0

(66,600)

0

Income (loss) before earnings from JVs and other

2,480

1,119

(52,551)

11,321

Equity in net income of JVs

61

4,618

78

5,977

Gain on sale and change in control of interests

2,669

0

2,669

3,749

Gain on disposition of real estate, net

233,316

(22)

265,030

183

Tax expense

(281)

(362)

(533)

(575)

Net income

238,245

5,353

214,693

20,655

Non-controlling interests

0

0

0

(18)

Net income SITE Centers

238,245

5,353

214,693

20,637

Preferred dividends

(2,789)

(2,789)

(5,578)

(5,578)

Net income Common Shareholders

$235,456

$2,564

$209,115

$15,059

Weighted average shares – Basic – EPS

209,553

209,266

209,486

209,616

Assumed conversion of diluted securities

1,756

181

767

445

Weighted average shares – Diluted – EPS

211,309

209,447

210,253

210,061

Earnings per common share – Basic

$1.12

$0.01

$1.00

$0.07

Earnings per common share – Diluted

$1.11

$0.01

$0.99

$0.07

(1)

Rental income:

Minimum rents

$73,510

$89,023

$149,572

$177,996

Ground lease minimum rents

5,296

6,343

10,740

12,812

Straight-line rent, net

1,464

988

2,144

1,664

Amortization of (above)/below-market rent, net

961

1,691

2,113

2,876

Percentage and overage rent

1,460

2,252

3,387

3,403

Recoveries

28,550

34,501

58,232

69,817

Uncollectible revenue

(369)

(548)

(14)

(315)

Ancillary and other rental income

1,058

1,448

2,294

3,205

Lease termination fees

1,550

256

4,604

368

(2)

Includes NOI from wholly-owned assets sold in 2024

11,206

N/A

26,438

N/A

(3)

Separation charge

0

2,928

0

2,928

(4)

Interest income (fees), net

8,550

(90)

15,844

(114)

Transaction costs

(4,191)

(544)

(7,589)

(1,207)

Debt extinguishment costs

(9,780)

0

(10,445)

0

Gain on debt retirement

277

0

1,037

0

Loss on equity derivative instruments

(1,070)

0

(5,166)

0

SITE Centers Corp.

Reconciliation: Net Income to FFO and Operating FFO

and Other Financial Information

in thousands, except per share

2Q24

2Q23

6M24

6M23

Net income attributable to Common Shareholders

$235,456

$2,564

$209,115

$15,059

Depreciation and amortization of real estate

39,203

57,350

81,022

110,067

Equity in net income of JVs

(61)

(4,618)

(78)

(5,977)

JVs' FFO

1,564

2,201

3,148

4,183

Non-controlling interests

0

0

0

18

Impairment of real estate

0

0

66,600

0

Gain on sale and change in control of interests

(2,669)

0

(2,669)

(3,749)

(Gain) loss on disposition of real estate, net

(233,316)

22

(265,030)

(183)

FFO attributable to Common Shareholders

$40,177

$57,519

$92,108

$119,418

Gain on debt retirement

(277)

0

(1,037)

0

Loss on equity derivative instruments

1,070

0

5,166

0

Transaction, debt extinguishment and other (at SITE's share)

14,083

677

18,222

1,506

Separation and Other charges

830

3,099

1,225

3,099

Total non-operating items, net

15,706

3,776

23,576

4,605

Operating FFO attributable to Common Shareholders

$55,883

$61,295

$115,684

$124,023

Weighted average shares & units – Basic: FFO & OFFO

209,553

209,326

209,486

209,717

Assumed conversion of dilutive securities

723

181

767

445

Weighted average shares & units – Diluted: FFO & OFFO

210,276

209,507

210,253

210,162

FFO per share – Basic

$0.19

$0.27

$0.44

$0.57

FFO per share – Diluted

$0.19

$0.27

$0.44

$0.57

Operating FFO per share – Basic

$0.27

$0.29

$0.55

$0.59

Operating FFO per share – Diluted

$0.27

$0.29

$0.55

$0.59

Common stock dividends declared, per share

$0.13

$0.13

$0.26

$0.26

Capital expenditures (SITE Centers share):

Redevelopment costs

2,957

3,707

6,010

8,117

Maintenance capital expenditures

2,371

4,878

3,657

7,024

Tenant allowances and landlord work

9,446

11,031

21,481

25,752

Leasing commissions

2,359

2,066

4,318

4,394

Construction administrative costs (capitalized)

853

805

1,814

1,601

Certain non-cash items (SITE Centers share):

Straight-line rent

1,510

1,024

2,224

1,720

Straight-line fixed CAM

59

69

123

144

Amortization of below-market rent/(above), net

1,041

1,782

2,310

3,051

Straight-line ground rent expense

(1)

(41)

(6)

(105)

Debt fair value and loan cost amortization

(1,405)

(1,198)

(2,816)

(2,426)

Capitalized interest expense

179

308

471

594

Stock compensation expense

(2,057)

(1,742)

(3,945)

(3,362)

Non-real estate depreciation expense

(1,237)

(1,349)

(2,569)

(2,652)

SITE Centers Corp.

Balance Sheet: Consolidated Interests

$ in thousands

At Period End

2Q24

4Q23

Assets:

Land

$766,741

$930,540

Buildings

2,709,676

3,311,368

Fixtures and tenant improvements

460,678

537,872

3,937,095

4,779,780

Depreciation

(1,322,286)

(1,570,377)

2,614,809

3,209,403

Construction in progress and land

34,304

51,379

Real estate, net

2,649,113

3,260,782

Investments in and advances to JVs

32,576

39,372

Cash

1,181,292

551,968

Restricted cash

4,286

17,063

Receivables and straight-line (1)

48,165

65,623

Intangible assets, net (2)

92,423

86,363

Other assets, net

37,710

40,180

Total Assets

4,045,565

4,061,351

Liabilities and Equity:

Revolving credit facilities

0

0

Unsecured debt

1,216,029

1,303,243

Unsecured term loan

199,023

198,856

Secured debt

98,579

124,176

1,513,631

1,626,275

Dividends payable

30,170

63,806

Other liabilities (3)

167,665

195,727

Total Liabilities

1,711,466

1,885,808

Preferred shares

175,000

175,000

Common shares

21,437

21,437

Paid-in capital

5,973,663

5,974,904

Distributions in excess of net income

(3,780,374)

(3,934,736)

Deferred compensation

4,937

5,167

Accumulated comprehensive income

8,572

6,121

Common shares in treasury at cost

(69,136)

(72,350)

Total Equity

2,334,099

2,175,543

Total Liabilities and Equity

$4,045,565

$4,061,351

(1)

SL rents (including fixed CAM), net

$27,477

$31,206

(2)

Operating lease right of use assets

16,350

17,373

Below market ground leases (as lessee)

13,670

0

(3)

Operating lease liabilities

36,091

37,108

Below-market leases, net

37,977

46,096

SITE Centers Corp.

Reconciliation of Net Income Attributable to SITE to Same Store NOI

$ in thousands

2Q24

2Q23

2Q24

2Q23

SITE Centers at 100%

At SITE Centers Share
(Non-GAAP)

GAAP Reconciliation:

Net income attributable to SITE Centers

$238,245

$5,353

$238,245

$5,353

Fee income

(1,542)

(1,775)

(1,542)

(1,775)

Interest expense

18,426

20,921

18,426

20,921

Depreciation and amortization

40,439

58,698

40,439

58,698

General and administrative

12,713

14,031

12,713

14,031

Other expense (income), net

6,214

634

6,214

634

Equity in net income of joint ventures

(61)

(4,618)

(61)

(4,618)

Tax expense

281

362

281

362

Gain on sale and change in control of interests

(2,669)

0

(2,669)

0

(Gain) loss on disposition of real estate, net

(233,316)

22

(233,316)

22

Consolidated NOI

78,730

93,628

78,730

93,628

Less: Non-Same Store NOI adjustments

(15,651)

(31,002)

Total Consolidated SSNOI

$63,079

$62,626

Consolidated SSNOI % Change

0.7%

Net income from unconsolidated joint ventures

7,334

15,860

1,582

3,233

Interest expense

7,902

6,307

1,758

1,441

Depreciation and amortization

6,785

8,281

1,663

1,938

Other expense (income), net

2,048

2,378

472

538

Gain on disposition of real estate, net

(8,426)

(14,874)

(1,685)

(2,975)

Unconsolidated NOI

$15,643

$17,952

3,790

4,175

Less: Non-Same Store NOI adjustments

(320)

(807)

Total Unconsolidated SSNOI at SITE share

$3,470

$3,368

Unconsolidated SSNOI % Change

3.0%

SSNOI % Change at SITE Share

0.8%

SITE Centers Corp.

Reconciliation of Net Income Attributable to SITE to Same Store NOI

$ in thousands

6M24

6M23

6M24

6M23

SITE Centers at 100%

At SITE Centers Share
(Non-GAAP)

GAAP Reconciliation:

Net income attributable to SITE Centers

$214,693

$20,637

$214,693

$20,637

Fee income

(3,012)

(3,634)

(3,012)

(3,634)

Interest expense

37,339

40,844

37,339

40,844

Depreciation and amortization

83,589

112,714

83,589

112,714

General and administrative

23,785

24,676

23,785

24,676

Other expense (income), net

6,319

1,321

6,319

1,321

Impairment charges

66,600

0

66,600

0

Equity in net income of joint ventures

(78)

(5,977)

(78)

(5,977)

Tax expense

533

575

533

575

Gain on sale and change in control of interests

(2,669)

(3,749)

(2,669)

(3,749)

Gain on disposition of real estate, net

(265,030)

(183)

(265,030)

(183)

Income from non-controlling interests

0

18

0

18

Consolidated NOI

162,069

187,242

162,069

187,242

Less: Non-Same Store NOI adjustments

(36,200)

(62,359)

Total Consolidated SSNOI

$125,869

$124,883

Consolidated SSNOI % Change

0.8%

Net income from unconsolidated joint ventures

6,179

20,627

1,406

4,237

Interest expense

16,173

13,348

3,590

3,028

Depreciation and amortization

13,930

17,343

3,390

4,029

Other expense (income), net

3,944

4,938

913

1,112

Gain on disposition of real estate, net

(8,397)

(20,178)

(1,679)

(4,037)

Unconsolidated NOI

$31,829

$36,078

7,620

8,369

Less: Non-Same Store NOI adjustments

(789)

(1,681)

Total Unconsolidated SSNOI at SITE share

$6,831

$6,688

Unconsolidated SSNOI % Change

2.1%

SSNOI % Change at SITE Share

0.9%

Conor Fennerty, EVP and Chief Financial Officer

216-755-5500

Source: SITE Centers Corp.

Categories

Business Wire Press Releases

Next Articles